HOUSE AND LOT FOR SALE AT AMIYA ROSA IN LIPA CITY, BATANGAS

Sample Computation:

CARMINE DELUXE

TCP P2,790,590.00
Lot area 80sqm.
Floor area 70sqm.
Misc. fee (5.15%) P126,947.90
payable in 24 month (P5,289.48 x 24 months)
20% Down payment P552,118.00
Less: Reservation fee (P20,000)
Balance on DP P532,118.00
DP payable in 18 months P29,562.11
80% Balance P2,208,472.00

In-House Financing
1 year P196,220.06 (12% interest)
5 years P51,387.28 (14% interest)
10 years P36,994.80 (16% interest)

Bank Financing
5 years P44,253.25 (7.5% interest)
10 years P27,381.89 (8.5% interest)
15 years P22,399.79 (9% interest)

Sample Computation
CARMINE STANDARD (Regular)
TCP P2,465,000.00
Lot area 80sqm.
Floor area 70sqm.
Misc. fee (5.15%) P126,947.90
payable in 24 month (P5,289.48 x 24 months)
20% Down payment P493,000.00
Less: Reservation fee (P20,000)
Balance on DP P473,000.00
DP payable in 18 months P26,777.78
80% Balance P1,972,000.00

In-House Financing
1 year P175,209.71 (12% interest)
5 years P45,887.99 (14% interest)
10 years P33,033.59 (16% interest)

Bank Financing
5 years P39,514.83 (7.5% interest)
10 years P24,449.98 (8.5% interest)
15 years P20,001.34 (9% interest)