PHOTOCOPIER MULTIPURPOSE FUNCTION

¬¬¬PROMO UNTIL DECEMBER 28,2016

SPECIFICATIONS: OKI ES-5162 BRAND NEW JAPAN TECHNOLOGY

• 5 in 1 copier/scanner/fax/USB PRINTING
• 45 copies per minute
• LED/ heavy duty
• AS fast as RISO
• Reducer (25%) / Enlarger (400%)
• Print Resolution—1200 x 1200 dpi
• Resolution— 1200 x 1200 dpi
• Automatic Back to back copying
• Scan to / print from USB Flash Drive
• Paper Handling; Tray 1 (530 sheets) 2nd Tray (530 sheets)
• 1 Toner = (12,000 copies)
• 6.6KW=53.67/12,000 COPIES ELECTRIC CONSUMPTION
• Cost analysis per copy = .45 cents / copy EXCLUDING PAPER
• Wi-Fi ready and USB


SRP PRICE------------------ (Php. 53,000.00)
PROMO PRICE----------- (Php. 31,800.00)

 1 year warranty or 25,000 copies
whichever comes first.

 Free lifetime service

PROJECTED INCOME COMPUTATION

1. (1) ONE TONER SRP-------------------------------------------------- P 4,300.00
ONE TONER IS EQUIVALENT TO 12,000 COPIES

2. PROJECTED GROSS INCOME:
A. SCANNING – (10 PAPERS X 26DAYS=260 PAPERS)
Minimum of 10 scan/day x P10.00/scan = --------------------------P 2,600.00
Multiply by 26 day (10x10x26)
B. FAX (2 PAPERS X 26DAYS=52PAPERS)
2 copies @ P25.00 /fax/26 days -------------------------------P 1,300.00
(2 x 25 x 26 days)
C. PHOTOCOPY:( 260 + 52=312),(12,000 LESS 312)
(11,688 papers available in photocopying)
11,688 copies/P1.00= ---------------------------------------P 11,688.00
(11,688 x 1)
PROJECTED GROSS INCOME IN ONE TONER -------------P15,588.00
=========

3. PROJECTED OPERATING EXPENSE IN ONE (1) TONER
A. (1) ONE TONER ------------------------------------------------- P 4,300.00
B. 12,000 Sheets BOND PAPER 70gsm
@ P 100.00/rim X 24 rims---------------------------------------------P 2,400.00
C. Monthly Rentals of space---------------------------P 500.00
( 2 square meters/area)
D.Electricity P 53.67 x 1.15%)------------------------------------ P 61.72
E. Labor Operator----------------------------------------P 2,000.00
F. Miscellaneous---------------------------------------------------P 500.00
Total operating expense---------------------------------------------- P 9,761.72
========

SUMMARY:

1. PROJECTED GROSS INCOME IN (1) one toner (P 15,588.00)

2. PROJECTED GROSS INCOME FOR TWO (2) TONERS---- P 31,176.00
3. PROJECTED EXPENSES EVERY MONTH ( LESS: )-------- P 9,761.72
TOTAL PROJECTED NET INCOME/(2) TWO TONER----------------P 21,414.28
=========

“ESTIMATED RETURN OF INVESTMENT ( ROI )
GUARANTEED THREE (3) – SIX (6) MONTHS”