ETON CITY MCKINLEY HOUSE & LOT IN STA ROSA LAGUNA

McKinley House Model

Amenities

• Swimming Pool
• Basketball court
• Clubhouse

Features

TYPICAL HOUSE FEATURES
• Modern / American Architecture Theme
• 2 Bedrooms
• 1 Car Garage
• 2 Toilet & Bath
• Laundry and Utility Areas
• Provision for Telephone and Cable TV connection
• Provision for portable water heater in bathrooms
• Provision for lawn or garden area

DEVELOPMENT FEATURES
• 36% Open Space
• Gated Community with 24-Hour Security
• Perimeter wall
• Well-landscaped Gardens
• Childrens Playground
• Amenities
• Guardhouse
• Provision for Telephone and Cable TV

The Best Location in Sta Rosa

40minutes from Makati
Center of rapid development, the next lifestyle hub outside Metro Manila
"Detroit of the Philippines" location of major vehicle manufacturers, e.g. Ford, Toyota
"Silicon Valley of the Philippines" where some 50 semiconductor manufacturers operate
Where you find all services (healthcare, education, commercial and leisure)

SCHOOLS
St. Scholastica
Brent
DLSU
Don Bosco
Ateneo Graduate School
(soon Xavier & UST)

HOSPITALS
Southern Luzon Hospital
Fortmed Specialty Clinics
Sta Rosa Hospital
CHURCHES

Don Bosco Church
Sta Rosa Parish
Bel-Air Church

MALLS
SM
Robinsons
Waltermart
Paseo de Sta Rosa

OTHER NEIGHBORHOOD
Sta Rosa Transport Terminal
Technopark
Enchanted Kingdom


QUOTATION SHEET
NAME
PROJECT Eton
LOT AREA 100 sqm 1,076 sqft Blk12 Lot12
FLOOR AREA 70 sqm 753 sqft HOUSE MODEL:
McKinley
LIST PRICE 4,757,000
BUYERS PROMO (if any) 50,000
TOTAL CONTRACT PRICE 4,707,000
LOANABLE AMOUNT 70% 3,294,900
DOWNPAYMENT 30% 1,412,100
RESERVATION FEE 80,000
SPOT CASH
TOTAL CONTRACT PRICE 4,707,000
LESS: RESERVATION FEE 80,000
DISCOUNT 12% 474,564
ADDITIONAL DISCOUNT -
TOTAL AMOUNT DUE 4,152,436
SPOT DOWNPAYMENT
SPOT DP 10% 470,700
LESS: RESERVATION FEE 80,000
DISCOUNT 8% 26,715
ADDITIONAL DISCOUNT -
SPOT DP DUE 363,985
* Loanable amount thru Bank or In-House Financing


DEFERRED CASH
FULL AMOUNT PAYABLE IN 24 MONTHS
SCHEME 1: TOTAL CONTRACT PRICE 4,707,000
LESS: RESERVATION FEE 80,000
AMOUNT DUE 4,627,000
PAYMENT SCHEDULE 192,792
BANK FINANCING / IN-HOUSE FINANCING
REGULAR DP PAYABLE IN 15 MONTHS
DOWNPAYMENT 30% 1,412,100
LESS: RESERVATION FEE 80,000
DP BALANCE 1,332,100
DP SCHEDULE: 88,807
FINANCING (Rank by Order) BANK FINANCING
LOANABLE AMOUNT 70% 3,294,900
TERM (YEARS)
MONTHLY AMORTIZATION
5 YEARS 11.5% 72,463
7 YEARS 11.5%
57,287
10 YEARS 11.5% 46,325
MONTHLY AMORTIZATION IN-HOUSE
5 YEARS 18% 83,667
7 YEARS 19% 71,196
10 YEARS 20% 63,677