RFO TOWNHOUSE IN GENERAL TRIAS, CAVITE CITY

BEL ALDEA (Townhouses)
General Trias, Cavite

NEARBY ESTABLISHMENTS
• Schools: De La Salle University, Lyceum of the Philippines, St. Francis Academy, Immaculate Concepcion Academy, Nineveh Academy
• Shopping Malls: SM Dasmarinas, Robinsons Pala-Pala, Walter Mart Dasmarinas
• Churches: De La Salle University Medical Center, Emilio Aguinaldo Medical Center
Amenities & Features
• Masters Bedroom
• Masters Toilet & Bath
• 1 Bedroom
• 1 Toilet & Bath
• Living Area
• Dining Area
• Kitchen
• Porch
• Laundry Area
• Carport (optional)
• Pathwalk (optional)
AVILA model
Lot Area: 41.48 sqm
Floor Area: 48.20 sqm
ELIANA model
Lot Area: 42.00 sqm- 70sqm
Floor Area: 42.00 sqm

COMPUTATION A:
ELIANA MODEL - inner basic
SPOT 10% D.P.
2% DISCOUNT
Lot Area - 41.48
Total Selling Price (TSP) 840,500.00
Less: 2% discount (1,681.00)
ADD: 10% Miscellaneous Fee (MF) 84,050.00
Total Contract Price (TCP) 922,869.00
10% DP- SPOT 92,286.90
Remaining Balance 830,582.10
Bank Financing:
5 years 16,446.52
10years 10,298.02
15 years 9,440.37
20 years 7,878.21

COMPUTATION B:
ELIANA MODEL - inner basic
SPOT 30% D.P.
6% DISCOUNT
Lot Area - 41.48
Total Selling Price (TSP) 840,500.00
Less: 6% discount (15,129.00)
ADD: 10% Miscellaneous Fee (MF) 84,050.00
Total Contract Price (TCP) 909,421.00
30% DP- SPOT 272,826.30
2 mos. To pay 136,413.15
Remaining Balance 636,594.70
Bank Financing:
5 years 12,605.34
10years 7,892.86
15 years 7,235.52
20 years 6,038.21

COMPUTATION A:
AVILA MODEL: INNER UNIT
SPOT 10% D.P.
2% DISCOUNT
Lot Area - 41.47
Total Selling Price (TSP) 1,440,000.00
Less: 2% discount (2,880.00)
ADD: 10% Miscellaneous Fee (MF) 144,000.00
Total Contract Price (TCP) 1,581,120.00
10% DP- SPOT 158,112.00
Remaining Balance 1,423,008.00
Bank Financing:
5 years 28,177.26
10years 17,643.26
15 years 16,173.87
20 years 13,497.47

COMPUTATION B:
AVILA MODEL - INNER UNIT
SPOT 30% D.P.
6% DISCOUNT
Lot Area - 41.47
Total Selling Price (TSP) 1,440,000.00
Less: 6% discount (25,920.00)
ADD: 10% Miscellaneous Fee (MF) 144,000.00
Total Contract Price (TCP) 1,558,080.00
30% DP- SPOT 467,424.00
2 mos. To pay 233,712.00
Remaining Balance 1,090,656.00
Bank Financing:
5 years 21,596.30
10years 13,522.57
15 years 12,396.00
20 years 10,345.06

10% to move-in

Prices includes miscellaneous fees such as transfer of title, documentation, light and water installation.
Free site tripping every weekend. Pls confirm your schedule to 0923-894-7790.